The $127mm in PV of stage 1 FCFs was Earlier calculated and might just be associated with the matching mobile on the left. Then, we’ll grab the terminal year EBITDA, which can be $60mm in 12 months five. Terminal value would be the calculated value of the investment or business at the conclusion of a forecast period, assuming it'll proceed cre